Retirement Withdrawal Calculator
See how long a balance lasts at a given withdrawal, return and inflation rate. One fixed return is an assumption real markets never provide — this is arithmetic on your inputs, not a projection of your retirement.
- Balance reaches zero
- In year 34
- Total withdrawn
- $2,269,510
- Starting withdrawal rate
- 4.00%
| Year | Withdrawn | Balance at year end |
|---|---|---|
| 1 | $40,000 | $1,008,000 |
| 6 | $46,371 | $1,033,405 |
| 11 | $53,757 | $1,025,518 |
| 16 | $62,319 | $968,721 |
| 21 | $72,244 | $842,060 |
| 26 | $83,751 | $617,602 |
| 31 | $97,090 | $258,325 |
| 34 | $66,397 | $0 |
Real returns arrive in an order, not as an average, and that order changes the outcome even at the same long-run rate. Before any tax.
How this is calculated
balance(next) = (balance - withdrawal) x (1 + return) withdrawal(next) = withdrawal x (1 + inflation)
- withdrawal
- amount taken at the start of each year
- return
- assumed annual return, applied to what remains after the draw
- inflation
- annual increase applied to the withdrawal, if indexing is on
Worked example
A $1,000,000 balance with $40,000 withdrawn each year, growing 5% and indexed to 3% inflation, reaches zero in year 34. Without inflation indexing the same inputs never deplete, because the 5% return exceeds the flat 4% draw.
Common questions
- What is the 4% rule?
- A convention from retirement research in the 1990s, notably William Bengen 1994 study and the Trinity study that followed, which examined historical US market data and discussed withdrawing 4% of a starting balance, adjusted for inflation. It is a research finding about the past, not a rule that promises any particular outcome, and its assumptions are debated.
- Why does inflation change the answer so much?
- Indexing withdrawals to inflation means the amount you take grows every year while the balance is shrinking, so the two effects compound against each other. At 3% inflation a $40,000 withdrawal is about $54,000 after fifteen years, which pulls the depletion year materially forward.
- Can this tell me whether I can retire?
- No. It runs one fixed rate of return, which real markets never provide, and the order in which good and bad years arrive changes the outcome substantially even at the same average. Treat it as arithmetic on assumptions you chose, and consider speaking to a licensed financial adviser about your own circumstances.
Other free tools
Free to start
Take the research further with Valarn
These calculators work with the numbers you already have. Valarn goes and finds them — running a full research pass on a stock and showing its whole argument, so you can reach your own view.
- A desk of specialist AI analysts on any ticker
- The full reasoning, bull and bear, not just a score
- Every claim linked back to its source
Already have an account? Log in
This tool performs arithmetic on the figures you enter. It is for informational and educational purposes only, is not investment, tax or financial advice, and is not a recommendation to buy, sell, or hold any security. Projections are assumptions, not forecasts. Always do your own due diligence.